| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 957 € | - | - | - | - | - | - | 69 988 € | 19 969 € | 0 € | 19 582 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 406 € | - | - | -19 € | 0 € | -19 € | - | 0 € | -19 € |
| 2023 | 135 495 € | - | - | - | - | - | - | 88 092 € | 47 403 € | 0 € | 19 003 € | 0 € | 442 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 27 726 € | 43 € | 27 683 € | - | 0 € | 27 683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1806 € | 0 € | 7378 € | 699 € | 9883 € | 0 € | 0 € | 4397 € | 4397 € | 14 280 € | - | 16 652 € | 0 € | 0 € | -2372 € | 14 280 € | 14 280 € |
| 2023 | 1259 € | 0 € | 26 188 € | 1071 € | 28 518 € | 0 € | 0 € | 6206 € | 6206 € | 34 724 € | - | 37 077 € | 0 € | 0 € | -2353 € | 34 724 € | 34 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 2050 € | 3200 € | 20% |
| 2023 | -1070 € | 104.9% | 1570 € | 2690 € | 20% |
| 2022 | 21 740 € | - | 3710 € | 6200 € | 2 |