| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 217 € | - | - | - | - | - | - | 217 024 € | 53 193 € | 44 879 € | 7964 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 350 € | 0 € | 350 € | - | 0 € | 350 € |
| 2023 | 273 623 € | - | - | - | - | - | - | 148 405 € | 125 218 € | 45 658 € | 5928 € | 1585 € | 0 € | 0 € | 0 € | 0 € | - | 602 € | - | - | 74 615 € | 0 € | 74 615 € | - | 0 € | 74 615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 262 € | 0 € | 31 705 € | 3863 € | 52 830 € | 0 € | 0 € | 21 508 € | 21 508 € | 74 338 € | - | 13 111 € | 91 124 € | 0 € | -29 897 € | 74 338 € | 74 338 € |
| 2023 | 10 861 € | 0 € | 47 359 € | 1463 € | 59 683 € | 0 € | 0 € | 28 651 € | 28 651 € | 88 334 € | - | 20 479 € | 98 102 € | 0 € | -30 247 € | 88 334 € | 88 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 270 € | 10.0% | 5720 € | 9570 € | 20% |
| 2023 | 12 060 € | 206.1% | 5140 € | 8380 € | 2+100% |
| 2022 | 3940 € | - | 1150 € | 3600 € | 1 |