| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 329 664 € | - | - | - | - | - | - | 289 567 € | 40 097 € | 3930 € | 16 067 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 620 € | - | - | 19 480 € | 6374 € | 13 106 € | - | 12 000 € | 1106 € |
| 2024 | 300 048 € | - | - | - | - | - | - | 259 784 € | 40 264 € | 3582 € | 20 230 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1228 € | - | - | 15 224 € | 1729 € | 13 495 € | - | 0 € | 13 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 754 € | 0 € | 2963 € | 1665 € | 27 382 € | 0 € | 0 € | 12 500 € | 12 500 € | 39 882 € | - | 27 130 € | 5966 € | 0 € | 6786 € | 39 882 € | 39 882 € |
| 2024 | 20 447 € | 0 € | 2568 € | 1746 € | 24 761 € | 0 € | 0 € | 22 083 € | 22 083 € | 46 844 € | - | 18 751 € | 8918 € | 0 € | 19 175 € | 46 844 € | 46 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 670 € | 10.6% | 9080 € | 23 830 € | 60% |
| 2023 | 38 770 € | 7.5% | 8800 € | 24 240 € | 6-14% |
| 2022 | 36 070 € | - | 6440 € | 22 090 € | 7 |