| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 683 035 € | - | - | - | - | - | - | 513 462 € | 169 573 € | 42 € | 52 955 € | 9721 € | 1500 € | 0 € | 0 € | 0 € | - | 209 072 € | - | - | -84 275 € | 0 € | -84 275 € | - | 0 € | -84 275 € |
| 2023 | 677 820 € | - | - | - | - | - | - | 477 358 € | 200 462 € | 38 € | 49 423 € | 8927 € | 147 € | 0 € | 0 € | 0 € | - | 209 220 € | - | - | -49 439 € | 0 € | -49 439 € | - | 0 € | -49 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 431 998 € | 0 € | 35 739 € | 0 € | 467 737 € | 0 € | 579 € | 5 781 056 € | 5 781 635 € | 6 249 372 € | - | 223 469 € | 4 723 516 € | 0 € | 1 302 387 € | 6 249 372 € | 6 249 372 € |
| 2023 | 412 223 € | 0 € | 33 398 € | 0 € | 445 621 € | 0 € | 4055 € | 6 010 313 € | 6 014 368 € | 6 459 989 € | - | 241 428 € | 4 831 899 € | 0 € | 1 386 662 € | 6 459 989 € | 6 459 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 660 € | 1.1% | 10 800 € | 18 270 € | 60% |
| 2023 | 132 150 € | 29.1% | 9740 € | 16 490 € | 60% |
| 2022 | 102 380 € | - | 8210 € | 13 950 € | 6 |