| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 5714 € | -5714 € | 0 € | 138 € | 0 € | 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6209 € | 0 € | -6209 € | - | 0 € | -6209 € |
| 2019 | 830 € | - | - | - | - | - | - | 1362 € | -532 € | 0 € | 230 € | 359 € | 755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1158 € | 0 € | -1158 € | - | 0 € | -1158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2 € | 0 € | 35 952 € | 46 200 € | 82 154 € | 0 € | 0 € | 0 € | 0 € | 82 154 € | - | 11 445 € | 69 275 € | 751 € | 683 € | 82 154 € | 81 403 € |
| 2019 | 0 € | 0 € | 36 296 € | 46 200 € | 82 496 € | 0 € | 0 € | 0 € | 0 € | 82 496 € | - | 6124 € | 68 729 € | 751 € | 6892 € | 82 496 € | 81 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 0 € | 1-50% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |