| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 387 271 € | - | - | - | - | - | - | 337 994 € | 49 277 € | 0 € | 43 562 € | 250 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5894 € | 0 € | 5894 € | - | 0 € | 5894 € |
| 2024 | 366 733 € | - | - | - | - | - | - | 321 752 € | 44 981 € | 0 € | 39 836 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5130 € | 1555 € | 3575 € | - | 0 € | 3575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 345 € | 0 € | 52 379 € | 120 € | 75 844 € | 0 € | 0 € | 4679 € | 4679 € | 80 523 € | - | 37 332 € | 0 € | 0 € | 43 191 € | 80 523 € | 80 523 € |
| 2024 | 23 954 € | 0 € | 48 251 € | 198 € | 72 403 € | 0 € | 0 € | 2233 € | 2233 € | 74 636 € | - | 37 339 € | 0 € | 0 € | 37 297 € | 74 636 € | 74 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 640 € | 89.3% | 5630 € | 8380 € | 20% |
| 2023 | 11 960 € | 43.5% | 3720 € | 6100 € | 20% |
| 2022 | 21 180 € | - | 4650 € | 8050 € | 2 |