| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 404 183 € | - | - | - | - | - | - | 257 583 € | 146 600 € | 0 € | 4149 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 342 € | 20 803 € | 121 539 € | - | 0 € | 121 539 € |
| 2023 | 279 357 € | - | - | - | - | - | - | 219 739 € | 59 618 € | 0 € | 4381 € | 1058 € | 8000 € | 0 € | 0 € | 0 € | - | 536 € | - | - | 47 759 € | 7287 € | 40 472 € | - | 0 € | 40 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 538 € | 0 € | 36 712 € | 8356 € | 189 606 € | 0 € | 0 € | 1340 € | 1340 € | 190 946 € | - | 33 050 € | 0 € | 0 € | 157 896 € | 190 946 € | 190 946 € |
| 2023 | 36 161 € | 0 € | 85 535 € | 25 804 € | 147 500 € | 0 € | 0 € | 2334 € | 2334 € | 149 834 € | - | 30 267 € | 0 € | 0 € | 119 567 € | 149 834 € | 149 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 300 € | 12.7% | 8500 € | 18 640 € | 50% |
| 2023 | 19 820 € | 98.2% | 17 700 € | 17 690 € | 5-17% |
| 2022 | 10 000 € | - | 8520 € | 11 850 € | 6 |