| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 144 591 € | - | - | - | - | - | - | 140 524 € | 4067 € | 24 411 € | 968 € | 2891 € | 860 € | 0 € | 0 € | 4650 € | - | 0 € | - | - | -14 631 € | 0 € | -14 631 € | - | 0 € | -14 631 € |
| 2020 | 127 179 € | - | - | - | - | - | - | 106 918 € | 20 261 € | 23 482 € | 1043 € | 2328 € | 459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2395 € | 17 € | -2412 € | - | 0 € | -2412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7851 € | 0 € | 5608 € | 2362 € | 15 821 € | 0 € | 0 € | 1879 € | 1879 € | 17 700 € | - | 32 286 € | 0 € | 0 € | -14 586 € | 17 700 € | 17 700 € |
| 2020 | 7544 € | 0 € | 5187 € | 14 108 € | 26 839 € | 0 € | 0 € | 4542 € | 4542 € | 31 381 € | - | 29 732 € | 1604 € | 0 € | 45 € | 31 381 € | 31 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 86.0% | 740 € | -570 € | - |
| 2023 | 1210 € | 97.1% | 0 € | 1220 € | 3-63% |
| 2022 | 41 290 € | - | 7790 € | 16 150 € | 8 |