| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7773 € | - | - | - | - | - | - | 0 € | 7773 € | 19 042 € | 1609 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 881 € | 0 € | -12 881 € | - | 0 € | -12 881 € |
| 2024 | 8515 € | - | - | - | - | - | - | 0 € | 8515 € | 19 128 € | 1616 € | 7954 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4293 € | 0 € | -4293 € | - | 0 € | -4293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 155 € | 0 € | 626 € | 0 € | 11 781 € | 0 € | 0 € | 46 572 € | 46 572 € | 58 353 € | - | 0 € | 81 351 € | 0 € | -22 998 € | 58 353 € | 58 353 € |
| 2024 | 22 653 € | 0 € | 623 € | 0 € | 23 276 € | 0 € | 0 € | 46 572 € | 46 572 € | 69 848 € | - | 0 € | 79 965 € | 0 € | -10 117 € | 69 848 € | 69 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5310 € | 42.7% | 1590 € | 3410 € | 10% |
| 2023 | 3720 € | 0.3% | 680 € | 2660 € | 10% |
| 2022 | 3710 € | - | 560 € | 2670 € | 1 |