| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 756 € | - | - | - | - | - | - | 41 509 € | 24 247 € | 0 € | 1127 € | 0 € | 27 964 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4844 € | 0 € | -4844 € | - | 0 € | -4844 € |
| 2024 | 74 380 € | - | - | - | - | - | - | 54 330 € | 20 050 € | 0 € | 1104 € | 0 € | 26 338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7392 € | 0 € | -7392 € | - | 0 € | -7392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 € | 0 € | 2290 € | 53 118 € | 55 467 € | 0 € | 0 € | 791 € | 791 € | 56 258 € | - | 84 867 € | 0 € | 0 € | -28 609 € | 56 258 € | 56 258 € |
| 2024 | 33 € | 0 € | 1875 € | 50 662 € | 52 570 € | 0 € | 0 € | 872 € | 872 € | 53 442 € | - | 77 208 € | 0 € | 0 € | -23 766 € | 53 442 € | 53 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 250 € | 17.0% | 3470 € | 7470 € | 30% |
| 2023 | 21 980 € | 10.8% | 3790 € | 9050 € | 30% |
| 2022 | 24 630 € | - | 3920 € | 9210 € | 3 |