| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 59 027 € | - | - | - | - | - | - | 66 114 € | -7087 € | 5500 € | 2139 € | 42 963 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 237 € | 0 € | 28 237 € | - | 0 € | 28 237 € |
| 2021 | 136 357 € | - | - | - | - | - | - | 127 461 € | 8896 € | 10 680 € | 7281 € | 640 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8425 € | 0 € | -8425 € | - | 0 € | -8425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 227 € | 0 € | 3408 € | 0 € | 3635 € | 0 € | 0 € | 0 € | 0 € | 3635 € | - | 58 452 € | 113 336 € | 0 € | -168 153 € | 3635 € | 3635 € |
| 2021 | 728 € | 0 € | 12 432 € | 7526 € | 20 686 € | 0 € | 0 € | 10 688 € | 10 688 € | 31 374 € | - | 78 988 € | 148 776 € | 0 € | -196 390 € | 31 374 € | 31 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 20 € | 20 € | - |
| 2022 | 41 380 € | - | 4680 € | 11 260 € | 4 |