| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 194 € | - | - | - | - | - | - | 49 856 € | 37 338 € | 24 626 € | 6942 € | 58 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5828 € | 0 € | 5828 € | - | 0 € | 5828 € |
| 2023 | 103 011 € | - | - | - | - | - | - | 42 372 € | 60 639 € | 42 851 € | 6680 € | 185 € | 337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 956 € | 0 € | 10 956 € | - | 0 € | 10 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 114 € | 0 € | 529 € | 32 861 € | 54 504 € | 0 € | 0 € | 0 € | 0 € | 54 504 € | - | 47 494 € | 27 218 € | 0 € | -20 208 € | 54 504 € | 54 504 € |
| 2023 | 27 753 € | 0 € | 529 € | 19 526 € | 47 808 € | 0 € | 0 € | 0 € | 0 € | 47 808 € | - | 46 626 € | 27 218 € | 0 € | -26 036 € | 47 808 € | 47 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 630 € | 3.8% | 2240 € | 10 150 € | 60% |
| 2023 | 26 630 € | 58.0% | 1380 € | 9000 € | 60% |
| 2022 | 16 850 € | - | 1380 € | 6690 € | 6 |