| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 411 € | - | - | - | - | - | - | 256 342 € | 251 069 € | 124 894 € | 3590 € | 2420 € | 19 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 892 € | 0 € | 105 892 € | - | 0 € | 105 892 € |
| 2023 | 438 700 € | - | - | - | - | - | - | 242 977 € | 195 723 € | 115 536 € | 2051 € | 3678 € | 8569 € | 0 € | 0 € | 0 € | - | 2413 € | - | - | 70 832 € | 0 € | 70 832 € | - | 0 € | 70 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8957 € | 0 € | 65 878 € | 0 € | 74 835 € | 0 € | 0 € | 166 946 € | 166 946 € | 241 781 € | - | 22 941 € | 108 158 € | 0 € | 110 682 € | 241 781 € | 241 781 € |
| 2023 | 5868 € | 0 € | 71 058 € | 0 € | 76 926 € | 0 € | 0 € | 101 629 € | 101 629 € | 178 555 € | - | 23 537 € | 37 853 € | 0 € | 117 165 € | 178 555 € | 178 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 149 490 € | 27.6% | 18 610 € | 42 580 € | 15+7% |
| 2023 | 117 200 € | 46.4% | 13 600 € | 38 890 € | 14-7% |
| 2022 | 80 040 € | - | 10 560 € | 27 370 € | 15 |