| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 374 € | - | - | - | - | - | - | 364 884 € | 139 490 € | 159 321 € | 4849 € | 37 191 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 511 € | 0 € | 12 511 € | - | 0 € | 12 511 € |
| 2023 | 543 626 € | - | - | - | - | - | - | 404 023 € | 139 603 € | 190 537 € | 3347 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 283 € | 0 € | -54 283 € | - | 0 € | -54 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 931 € | 0 € | 78 731 € | 24 214 € | 124 876 € | 0 € | 0 € | 112 412 € | 112 412 € | 237 288 € | - | 29 778 € | 0 € | 5682 € | 201 828 € | 237 288 € | 231 606 € |
| 2023 | 3484 € | 0 € | 85 726 € | 69 766 € | 158 976 € | 0 € | 0 € | 121 215 € | 121 215 € | 280 191 € | - | 85 192 € | 0 € | 5682 € | 189 317 € | 280 191 € | 274 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 110 € | 5.5% | 12 130 € | 21 800 € | 6-14% |
| 2023 | 25 500 € | 197.2% | 11 090 € | 24 650 € | 7-22% |
| 2022 | 8580 € | - | 10 950 € | 23 220 € | 9 |