| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 220 152 € | - | - | - | - | - | - | 225 950 € | -5798 € | 0 € | 5561 € | 0 € | 6633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 992 € | 200 € | -18 192 € | - | 0 € | -18 192 € |
| 2024 | 249 309 € | - | - | - | - | - | - | 220 397 € | 28 912 € | 0 € | 6081 € | 16 529 € | 14 034 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 326 € | 0 € | 25 326 € | - | 0 € | 25 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 787 € | 0 € | 10 134 € | 5693 € | 37 614 € | 0 € | 0 € | 36 702 € | 36 702 € | 74 316 € | - | 92 428 € | 0 € | 0 € | -18 112 € | 74 316 € | 74 316 € |
| 2024 | 53 393 € | 0 € | 11 046 € | 9223 € | 73 662 € | 0 € | 0 € | 46 338 € | 46 338 € | 120 000 € | - | 119 920 € | 0 € | 0 € | 80 € | 120 000 € | 120 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 800 € | 23.8% | 8070 € | 18 970 € | 60% |
| 2023 | 40 210 € | 3.3% | 6260 € | 16 300 € | 60% |
| 2022 | 41 580 € | - | 5380 € | 15 640 € | 6 |