| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 543 € | - | - | - | - | - | - | 81 211 € | 18 332 € | 10 189 € | 415 € | 8 € | 4768 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2968 € | 0 € | 2968 € | - | 0 € | 2968 € |
| 2023 | 75 680 € | - | - | - | - | - | - | 116 904 € | -41 224 € | 18 088 € | 4647 € | 0 € | 9217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 176 € | 0 € | -73 176 € | - | 0 € | -73 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 455 € | 209 541 € | 1 014 979 € | 97 801 € | 1 335 776 € | 665 340 € | 0 € | 2023 € | 667 363 € | 2 003 139 € | - | 2289 € | 4 543 030 € | 2692 € | -2 544 872 € | 2 003 139 € | 2 000 447 € |
| 2023 | 11 152 € | 209 541 € | 979 436 € | 107 473 € | 1 307 602 € | 665 340 € | 0 € | 5473 € | 670 813 € | 1 978 415 € | - | 11 579 € | 4 512 031 € | 2645 € | -2 547 840 € | 1 978 415 € | 1 975 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1870 € | 84.9% | 1140 € | 1810 € | 1-75% |
| 2023 | 12 390 € | 43.3% | 5130 € | 9410 € | 4-43% |
| 2022 | 21 870 € | - | 6720 € | 12 560 € | 7 |