| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 264 027 € | - | - | - | - | - | - | 155 439 € | 108 588 € | 0 € | 53 236 € | 2096 € | 39 679 € | 0 € | 0 € | 0 € | - | 1068 € | - | - | 16 701 € | 0 € | 16 701 € | - | 0 € | 16 701 € |
| 2023 | 161 791 € | - | - | - | - | - | - | 24 822 € | 136 969 € | 0 € | 119 776 € | 5032 € | 34 878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 653 € | 1262 € | -13 915 € | - | 0 € | -13 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 292 € | 0 € | 46 301 € | 700 € | 62 293 € | 0 € | 0 € | 34 596 € | 34 596 € | 96 889 € | - | 20 346 € | 12 959 € | 0 € | 63 584 € | 96 889 € | 96 889 € |
| 2023 | 11 138 € | 0 € | 20 608 € | 21 140 € | 52 886 € | 0 € | 0 € | 9755 € | 9755 € | 62 641 € | - | 15 758 € | 0 € | 0 € | 46 883 € | 62 641 € | 62 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 850 € | 31.7% | 15 190 € | 32 030 € | 7+17% |
| 2023 | 60 610 € | 14.8% | 10 460 € | 25 650 € | 60% |
| 2022 | 52 790 € | - | 8900 € | 20 150 € | 6 |