| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 634 € | - | - | - | - | - | - | 10 411 € | 1223 € | 282 € | 486 € | 1333 € | 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1531 € | 0 € | 1531 € | - | 0 € | 1531 € |
| 2024 | 8828 € | - | - | - | - | - | - | 13 344 € | -4516 € | 1833 € | 680 € | 294 € | 1239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7974 € | 0 € | -7974 € | - | 0 € | -7974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9 € | 0 € | 0 € | 0 € | 9 € | 0 € | 0 € | 0 € | 0 € | 9 € | - | 10 192 € | 0 € | 0 € | -10 183 € | 9 € | 9 € |
| 2024 | 894 € | 0 € | 1472 € | 0 € | 2366 € | 0 € | 0 € | 0 € | 0 € | 2366 € | - | 14 080 € | 0 € | 0 € | -11 714 € | 2366 € | 2366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1660 € | 12.2% | 150 € | 360 € | 10% |
| 2023 | 1890 € | 46.0% | 610 € | 1000 € | 10% |
| 2022 | 3500 € | - | 1050 € | 1710 € | 1 |