| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 358 € | - | - | - | - | - | - | 182 721 € | 3637 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 1131 € | - | 0 € | - | - | 4768 € | 0 € | 4768 € | - | 0 € | 4768 € |
| 2023 | 302 022 € | - | - | - | - | - | - | 0 € | 302 022 € | 0 € | 0 € | 0 € | 337 806 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 784 € | 0 € | -35 784 € | - | 0 € | -35 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 861 € | 0 € | 48 963 € | 78 250 € | 151 074 € | 0 € | 0 € | 48 921 € | 48 921 € | 199 995 € | - | 41 102 € | 71 770 € | 0 € | 87 123 € | 199 995 € | 199 995 € |
| 2023 | 3669 € | 0 € | 56 575 € | 59 498 € | 119 742 € | 0 € | 0 € | 60 800 € | 60 800 € | 180 542 € | - | 69 295 € | 28 892 € | 0 € | 82 355 € | 180 542 € | 180 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2310 € | 200.0% | 4030 € | 7850 € | 6+20% |
| 2023 | -770 € | 133.3% | 5000 € | 9640 € | 5+25% |
| 2022 | 2310 € | - | 2340 € | 5600 € | 4 |