| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 081 957 € | - | - | - | - | - | - | 1 043 927 € | 38 030 € | 0 € | 105 968 € | 2 151 120 € | 13 010 € | 0 € | 0 € | 0 € | - | 21 422 € | - | - | 2 048 750 € | 517 € | 2 048 233 € | - | 0 € | 2 048 233 € |
| 2023 | 3 298 248 € | - | - | - | - | - | - | 3 330 914 € | -32 666 € | 0 € | 304 306 € | 4043 € | 10 133 € | 0 € | 0 € | 0 € | - | 63 958 € | - | - | -407 020 € | 3767 € | -410 787 € | - | 0 € | -410 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 292 677 € | 0 € | 185 422 € | 5694 € | 483 793 € | 0 € | 0 € | 3 919 847 € | 3 919 847 € | 4 403 640 € | - | 416 015 € | 164 669 € | 0 € | 3 822 956 € | 4 403 640 € | 4 403 640 € |
| 2023 | 138 860 € | 0 € | 418 182 € | 14 457 € | 571 499 € | 0 € | 11 459 € | 4 242 376 € | 4 253 835 € | 4 825 334 € | - | 2 484 582 € | 637 850 € | 0 € | 1 702 902 € | 4 825 334 € | 4 825 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 536 890 € | 28.4% | 103 470 € | 196 640 € | 19-74% |
| 2023 | 749 380 € | 20.7% | 156 180 € | 327 640 € | 73-10% |
| 2022 | 945 060 € | - | 166 450 € | 368 150 € | 81 |