| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 525 € | 0 € | 0 € | 0 € | 28 876 € | 1487 € | 527 € | - | - | - | - | - | 178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2543 € | 0 € | -2543 € | - | 0 € | -2543 € |
| 2024 | 25 019 € | 0 € | 0 € | 0 € | 22 490 € | 1487 € | 672 € | - | - | - | - | - | 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 € | 0 € | 12 € | - | 0 € | 12 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2353 € | 0 € | 4246 € | 0 € | 6599 € | 0 € | 65 € | 144 € | 209 € | 6808 € | - | 0 € | 84 045 € | 1299 € | -78 536 € | 6808 € | 5509 € |
| 2024 | 3380 € | 0 € | 4339 € | 0 € | 7719 € | 0 € | 76 € | 661 € | 737 € | 8456 € | - | 0 € | 83 219 € | 1230 € | -75 993 € | 8456 € | 7226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2020 € | 7.8% | 230 € | 380 € | 10% |
| 2023 | 2190 € | 11050.0% | 230 € | 380 € | 10% |
| 2022 | -20 € | - | 40 € | 140 € | 1 |