| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5878 € | - | - | - | - | - | - | 684 € | 5194 € | 2720 € | 2810 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -338 € | 0 € | -338 € | - | 0 € | -338 € |
| 2024 | 6770 € | - | - | - | - | - | - | 3434 € | 3336 € | 757 € | 2517 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 € | 0 € | 60 € | - | 0 € | 60 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 851 € | 0 € | 0 € | 10 220 € | 11 071 € | 0 € | 0 € | 0 € | 0 € | 11 071 € | - | 55 € | 9249 € | 0 € | 1767 € | 11 071 € | 11 071 € |
| 2024 | 1188 € | 0 € | 0 € | 10 220 € | 11 408 € | 0 € | 0 € | 0 € | 0 € | 11 408 € | - | 54 € | 9249 € | 0 € | 2105 € | 11 408 € | 11 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | 6.1% | 0 € | 1210 € | 10% |
| 2023 | 1140 € | 0.9% | 0 € | 1130 € | 10% |
| 2022 | 1130 € | - | 10 € | 1110 € | 1 |