| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 451 995 € | - | - | - | - | - | - | 437 315 € | 14 680 € | 0 € | 2020 € | 587 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 247 € | 0 € | 13 247 € | - | 0 € | 13 247 € |
| 2024 | 518 874 € | - | - | - | - | - | - | 514 045 € | 4829 € | 0 € | 5143 € | 500 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 184 € | 5 € | 179 € | - | 0 € | 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 126 743 € | 0 € | 17 857 € | 2380 € | 146 980 € | 0 € | 0 € | 113 879 € | 113 879 € | 260 859 € | - | 109 383 € | 91 473 € | 0 € | 60 003 € | 260 859 € | 260 859 € |
| 2024 | 231 687 € | 0 € | 22 967 € | 7404 € | 262 058 € | 0 € | 0 € | 103 668 € | 103 668 € | 365 726 € | - | 226 903 € | 92 067 € | 0 € | 46 756 € | 365 726 € | 365 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 430 € | 36.6% | 3150 € | 3730 € | 10% |
| 2023 | 30 630 € | 155.0% | 2760 € | 2500 € | 10% |
| 2022 | 12 010 € | - | 5640 € | 2050 € | 1 |