| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 176 € | 0 € | 0 € | 0 € | 0 € | 14 430 € | 0 € | - | - | - | - | - | 163 995 € | 0 € | 0 € | 0 € | - | 63 € | - | - | -53 312 € | 0 € | -53 312 € | - | 0 € | -53 312 € |
| 2023 | 147 787 € | 0 € | 0 € | 0 € | 0 € | 11 375 € | 0 € | - | - | - | - | - | 134 060 € | 0 € | 0 € | 0 € | - | 102 € | - | - | 2250 € | 0 € | 2250 € | - | 0 € | 2250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 752 € | 0 € | 0 € | 0 € | 18 752 € | 0 € | 0 € | 23 644 € | 23 644 € | 42 396 € | - | 67 672 € | 2000 € | 0 € | -27 276 € | 42 396 € | 42 396 € |
| 2023 | 4781 € | 0 € | 689 € | 0 € | 5470 € | 0 € | 0 € | 17 055 € | 17 055 € | 22 525 € | - | 1518 € | 3450 € | 0 € | 17 557 € | 22 525 € | 22 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1060 € | 111.0% | 2890 € | 5610 € | 2+100% |
| 2023 | 9630 € | 8.8% | 2290 € | 4330 € | 10% |
| 2022 | 8850 € | - | 1220 € | 2870 € | 1 |