| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 072 € | - | - | - | - | - | - | 20 513 € | 17 559 € | 0 € | 4796 € | 105 € | 0 € | 0 € | 0 € | 0 € | - | 1124 € | - | - | 11 744 € | 0 € | 11 744 € | - | 0 € | 11 744 € |
| 2023 | 38 842 € | - | - | - | - | - | - | 23 607 € | 15 235 € | 0 € | 5489 € | 0 € | 1265 € | 0 € | 0 € | 0 € | - | 1868 € | - | - | 6613 € | 0 € | 6613 € | - | 0 € | 6613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4949 € | 0 € | 37 551 € | 0 € | 42 500 € | 0 € | 0 € | 184 110 € | 184 110 € | 226 610 € | - | 504 136 € | 0 € | 0 € | -277 526 € | 226 610 € | 226 610 € |
| 2023 | 290 € | 0 € | 35 200 € | 0 € | 35 490 € | 0 € | 0 € | 190 988 € | 190 988 € | 226 478 € | - | 515 748 € | 0 € | 0 € | -289 270 € | 226 478 € | 226 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4950 € | 33.6% | 480 € | 830 € | 10% |
| 2023 | 7450 € | 82.2% | 930 € | 1510 € | 10% |
| 2022 | 4090 € | - | 480 € | 780 € | 1 |