| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 053 359 € | - | - | - | - | - | - | 773 094 € | 280 265 € | 259 355 € | 23 999 € | 591 € | 6575 € | 0 € | 0 € | 0 € | - | 3452 € | - | - | -12 525 € | 749 € | -13 274 € | - | 0 € | -13 274 € |
| 2023 | 891 279 € | - | - | - | - | - | - | 556 360 € | 334 919 € | 291 475 € | 27 250 € | 0 € | 7153 € | 0 € | 0 € | 0 € | - | 4089 € | - | - | 4952 € | 3706 € | 1246 € | - | 0 € | 1246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 722 € | 0 € | 105 452 € | 76 403 € | 229 577 € | 0 € | 0 € | 64 475 € | 64 475 € | 294 052 € | - | 237 460 € | 12 959 € | 0 € | 43 633 € | 294 052 € | 294 052 € |
| 2023 | 33 070 € | 0 € | 88 306 € | 74 500 € | 195 876 € | 0 € | 0 € | 86 188 € | 86 188 € | 282 064 € | - | 179 963 € | 47 098 € | 0 € | 55 003 € | 282 064 € | 282 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 820 € | 2.1% | 25 400 € | 47 890 € | 90% |
| 2023 | 114 470 € | 4.1% | 25 630 € | 47 470 € | 9+29% |
| 2022 | 110 000 € | - | 26 990 € | 50 670 € | 7 |