| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 406 335 € | - | - | - | - | - | - | 1 493 812 € | -87 477 € | 383 144 € | 52 475 € | 30 335 € | 521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -493 282 € | 35 938 € | -529 220 € | - | 0 € | -529 220 € |
| 2023 | 4 879 904 € | - | - | - | - | - | - | 2 979 922 € | 1 899 982 € | 952 038 € | 63 318 € | 7630 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 892 242 € | 45 938 € | 846 304 € | - | 0 € | 846 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 245 869 € | 0 € | 565 408 € | 42 231 € | 853 508 € | 0 € | 0 € | 102 248 € | 102 248 € | 955 756 € | - | 65 069 € | 0 € | 0 € | 890 687 € | 955 756 € | 955 756 € |
| 2023 | 514 549 € | 0 € | 1 188 405 € | 460 € | 1 703 414 € | 0 € | 0 € | 155 102 € | 155 102 € | 1 858 516 € | - | 278 609 € | 0 € | 0 € | 1 579 907 € | 1 858 516 € | 1 858 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 490 € | 74.8% | 47 970 € | 87 110 € | 12-52% |
| 2023 | 82 640 € | 4011.4% | 131 170 € | 243 910 € | 25+56% |
| 2022 | 2010 € | - | 37 830 € | 74 150 € | 16 |