| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 968 € | - | - | - | - | - | - | 351 833 € | -15 865 € | 2427 € | 6547 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -24 848 € | 0 € | -24 848 € | - | 0 € | -24 848 € |
| 2023 | 320 388 € | - | - | - | - | - | - | 335 411 € | -15 023 € | 2400 € | 6229 € | 20 661 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2991 € | 240 € | -3231 € | - | 0 € | -3231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5803 € | 0 € | 4661 € | 45 485 € | 55 949 € | 0 € | 0 € | 26 193 € | 26 193 € | 82 142 € | - | 68 738 € | 0 € | 0 € | 13 404 € | 82 142 € | 82 142 € |
| 2023 | 17 667 € | 0 € | 730 € | 34 971 € | 53 368 € | 0 € | 0 € | 27 247 € | 27 247 € | 80 615 € | - | 42 363 € | 0 € | 0 € | 38 252 € | 80 615 € | 80 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 820 € | 6.0% | 10 190 € | 50 560 € | 19-5% |
| 2023 | 96 070 € | 68.9% | 5610 € | 45 760 € | 20-5% |
| 2022 | 56 870 € | - | 2640 € | 32 960 € | 21 |