| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 696 € | - | - | - | - | - | - | 78 728 € | 64 968 € | 0 € | 29 453 € | 207 € | 2688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 034 € | 0 € | 33 034 € | - | 0 € | 33 034 € |
| 2023 | 161 991 € | - | - | - | - | - | - | 112 988 € | 49 003 € | 0 € | 48 091 € | 4312 € | 991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4233 € | 0 € | 4233 € | - | 0 € | 4233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 931 € | 0 € | 8393 € | 0 € | 49 324 € | 0 € | 0 € | 9049 € | 9049 € | 58 373 € | - | 17 381 € | 0 € | 0 € | 40 992 € | 58 373 € | 58 373 € |
| 2023 | 18 474 € | 0 € | 13 562 € | 0 € | 32 036 € | 0 € | 0 € | 14 328 € | 14 328 € | 46 364 € | - | 38 407 € | 0 € | 0 € | 7957 € | 46 364 € | 46 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 660 € | 33.2% | 8880 € | 15 260 € | 5-55% |
| 2023 | 39 940 € | 5.4% | 12 200 € | 25 590 € | 110% |
| 2022 | 42 200 € | - | 16 810 € | 30 040 € | 11 |