| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 852 € | - | - | - | - | - | - | 15 082 € | 4770 € | 0 € | 3888 € | 0 € | 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 635 € | 0 € | 635 € | - | 0 € | 635 € |
| 2023 | 70 704 € | - | - | - | - | - | - | 57 703 € | 13 001 € | 0 € | 6642 € | 0 € | 6192 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 157 € | 0 € | 157 € | - | 0 € | 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5147 € | 0 € | 15 240 € | 0 € | 20 387 € | 0 € | 0 € | 21 190 € | 21 190 € | 41 577 € | - | 3703 € | 21 350 € | 0 € | 16 524 € | 41 577 € | 41 577 € |
| 2023 | 7241 € | 0 € | 309 € | 1245 € | 8795 € | 0 € | 0 € | 28 582 € | 28 582 € | 37 377 € | - | 3038 € | 18 450 € | 0 € | 15 889 € | 37 377 € | 37 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 54.3% | 480 € | 700 € | 10% |
| 2023 | 9610 € | 52.8% | 1050 € | 1690 € | 10% |
| 2022 | 6290 € | - | 1350 € | 2480 € | 1 |