| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 14 507 € | -14 507 € | 0 € | 34 601 € | 456 166 € | 0 € | 0 € | 0 € | 0 € | - | 46 237 € | - | - | 360 821 € | 0 € | 360 821 € | - | 0 € | 360 821 € |
| 2024 | 0 € | - | - | - | - | - | - | 39 517 € | -39 517 € | 0 € | 13 233 € | 35 923 € | 1002 € | 0 € | 0 € | 0 € | - | 26 441 € | - | - | -44 270 € | 0 € | -44 270 € | - | 0 € | -44 270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 149 € | 0 € | 20 541 € | 0 € | 47 690 € | 0 € | 0 € | 4 640 501 € | 4 640 501 € | 4 688 191 € | - | 730 254 € | 416 486 € | 0 € | 3 541 451 € | 4 688 191 € | 4 688 191 € |
| 2024 | 5092 € | 0 € | 2612 € | 0 € | 7704 € | 0 € | 0 € | 2 628 702 € | 2 628 702 € | 2 636 406 € | - | 533 042 € | 601 412 € | 0 € | 1 501 952 € | 2 636 406 € | 2 636 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2530 € | 279.4% | 230 € | 370 € | 20% |
| 2023 | -1410 € | 171.2% | 270 € | 410 € | 2-33% |
| 2022 | -520 € | - | 500 € | 290 € | 3 |