| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 470 069 € | - | - | - | - | - | - | 413 486 € | 1 056 583 € | 30 748 € | 8521 € | 1153 € | 328 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 689 795 € | 47 552 € | 642 243 € | - | 0 € | 642 243 € |
| 2023 | 751 021 € | - | - | - | - | - | - | 174 746 € | 576 275 € | 17 842 € | 6349 € | 106 € | 171 330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 380 860 € | 36 500 € | 344 360 € | - | 146 000 € | 198 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 681 110 € | 0 € | 95 662 € | 38 560 € | 815 332 € | 0 € | 0 € | 23 702 € | 23 702 € | 839 034 € | - | 40 692 € | 0 € | 0 € | 798 342 € | 839 034 € | 839 034 € |
| 2023 | 245 676 € | 0 € | 49 943 € | 53 929 € | 349 548 € | 0 € | 0 € | 4200 € | 4200 € | 353 748 € | - | 18 660 € | 0 € | 0 € | 335 088 € | 353 748 € | 353 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 940 € | 90.1% | 38 560 € | 72 390 € | 15+114% |
| 2023 | 65 740 € | 74.6% | 12 170 € | 29 030 € | 7+75% |
| 2022 | 37 660 € | - | 5640 € | 16 180 € | 4 |