| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 501 € | - | - | - | - | - | - | 90 992 € | -2491 € | 145 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2636 € | 0 € | -2636 € | - | 0 € | -2636 € |
| 2023 | 83 721 € | - | - | - | - | - | - | 65 464 € | 18 257 € | 181 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 076 € | 0 € | 18 076 € | - | 17 250 € | 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1954 € | 0 € | 11 879 € | 0 € | 13 833 € | 142 € | 0 € | 1438 € | 1580 € | 15 413 € | - | 2644 € | 0 € | 0 € | 12 769 € | 15 413 € | 15 413 € |
| 2023 | 9096 € | 0 € | 27 922 € | 0 € | 37 018 € | 142 € | 0 € | 813 € | 955 € | 37 973 € | - | 19 580 € | 2988 € | 0 € | 15 405 € | 37 973 € | 37 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7990 € | 43.2% | 500 € | 830 € | 20% |
| 2023 | 14 070 € | 0.9% | 650 € | 2010 € | 20% |
| 2022 | 13 940 € | - | 760 € | 2020 € | 2 |