| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 045 € | - | - | - | - | - | - | 24 722 € | 24 323 € | 97 € | 9134 € | 0 € | 8122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6970 € | 1711 € | 5259 € | - | 0 € | 5259 € |
| 2024 | 82 615 € | - | - | - | - | - | - | 44 280 € | 38 335 € | 174 € | 14 979 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 116 € | 0 € | 23 116 € | - | 0 € | 23 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 202 € | 0 € | 8906 € | 2397 € | 36 505 € | 4762 € | 0 € | 19 856 € | 24 618 € | 61 123 € | - | 5790 € | 0 € | 0 € | 55 333 € | 61 123 € | 61 123 € |
| 2024 | 4835 € | 0 € | 13 049 € | 22 250 € | 40 134 € | 3000 € | 0 € | 20 152 € | 23 152 € | 63 286 € | - | 6394 € | 0 € | 0 € | 56 892 € | 63 286 € | 63 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 850 € | 38.6% | 1740 € | 2840 € | 10% |
| 2023 | 15 040 € | 52.6% | 1670 € | 3120 € | 1-75% |
| 2022 | 31 700 € | - | 2260 € | 4780 € | 4 |