| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 262 € | - | - | - | - | - | - | 21 137 € | 20 125 € | 0 € | 26 613 € | 0 € | 857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7345 € | 0 € | -7345 € | - | 0 € | -7345 € |
| 2023 | 42 015 € | - | - | - | - | - | - | 18 079 € | 23 936 € | 0 € | 23 901 € | 2265 € | 2168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 132 € | 1 € | 131 € | - | 0 € | 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5373 € | 0 € | 5928 € | 0 € | 11 301 € | 0 € | 0 € | 9930 € | 9930 € | 21 231 € | - | 3944 € | 0 € | 0 € | 17 287 € | 21 231 € | 21 231 € |
| 2023 | 15 453 € | 0 € | 4526 € | 0 € | 19 979 € | 0 € | 0 € | 9764 € | 9764 € | 29 743 € | - | 5111 € | 0 € | 0 € | 24 632 € | 29 743 € | 29 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 300 € | 23.9% | 3160 € | 6180 € | 20% |
| 2023 | 16 170 € | 44.5% | 2840 € | 6160 € | 2-33% |
| 2022 | 29 150 € | - | 6570 € | 13 190 € | 3 |