| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 326 122 € | - | - | - | - | - | - | 294 200 € | 31 922 € | 0 € | 140 356 € | 7840 € | 12 396 € | 0 € | 0 € | 0 € | - | 102 € | - | - | -113 092 € | 0 € | -113 092 € | - | 0 € | -113 092 € |
| 2023 | 304 479 € | - | - | - | - | - | - | 299 214 € | 5265 € | 0 € | 124 676 € | 2424 € | 8960 € | 0 € | 0 € | 0 € | - | 1966 € | - | - | -127 913 € | 34 € | -127 947 € | - | 0 € | -127 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 064 € | 0 € | 4490 € | 4491 € | 54 045 € | 0 € | 0 € | 1 268 653 € | 1 268 653 € | 1 322 698 € | - | 84 614 € | 251 757 € | 0 € | 986 327 € | 1 322 698 € | 1 322 698 € |
| 2023 | 26 167 € | 0 € | 16 008 € | 4029 € | 46 204 € | 0 € | 0 € | 1 403 849 € | 1 403 849 € | 1 450 053 € | - | 78 877 € | 271 757 € | 0 € | 1 099 419 € | 1 450 053 € | 1 450 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 140 € | 17.8% | 13 150 € | 34 710 € | 11+10% |
| 2023 | 73 140 € | 3.7% | 10 870 € | 30 390 € | 100% |
| 2022 | 75 950 € | - | 11 850 € | 29 590 € | 10 |