| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 247 415 € | 0 € | 0 € | 0 € | 0 € | 224 804 € | 0 € | - | - | - | - | - | 47 028 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 417 € | 0 € | -24 417 € | - | 0 € | -24 417 € |
| 2023 | 681 694 € | 0 € | 0 € | 0 € | 0 € | 634 335 € | 0 € | - | - | - | - | - | 42 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5202 € | 0 € | 5202 € | - | 0 € | 5202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 512 € | 0 € | 13 092 € | 102 € | 81 706 € | 0 € | 346 € | 3248 € | 3594 € | 85 300 € | - | 6734 € | 52 644 € | 313 € | 25 609 € | 85 300 € | 84 987 € |
| 2023 | 92 467 € | 0 € | 8386 € | 102 € | 100 955 € | 0 € | 346 € | 3794 € | 4140 € | 105 095 € | - | 6733 € | 48 022 € | 313 € | 50 027 € | 105 095 € | 104 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 440 € | 24.1% | 32 890 € | 63 640 € | 7-46% |
| 2023 | 121 770 € | 86.8% | 44 610 € | 81 330 € | 13+86% |
| 2022 | 65 170 € | - | 20 590 € | 49 200 € | 7 |