| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 065 € | - | - | - | - | - | - | 12 024 € | 7041 € | 3163 € | 990 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2888 € | 50 € | 2838 € | - | 0 € | 2838 € |
| 2023 | 19 920 € | - | - | - | - | - | - | 17 446 € | 2474 € | 3507 € | 654 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1687 € | 0 € | -1687 € | - | 0 € | -1687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1290 € | 0 € | 0 € | 0 € | 1290 € | 0 € | 0 € | 2606 € | 2606 € | 3896 € | - | 2792 € | 0 € | 0 € | 1104 € | 3896 € | 3896 € |
| 2023 | 12 € | 0 € | 0 € | 0 € | 12 € | 0 € | 0 € | 2520 € | 2520 € | 2532 € | - | 4266 € | 0 € | 0 € | -1734 € | 2532 € | 2532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2240 € | 1.8% | 110 € | 2120 € | 10% |
| 2022 | 2200 € | - | 190 € | 2000 € | 1 |