| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8486 € | - | - | - | - | - | - | 5964 € | 2522 € | 0 € | 1592 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 928 € | 0 € | 928 € | - | 0 € | 928 € |
| 2024 | 6919 € | - | - | - | - | - | - | 3171 € | 3748 € | 0 € | 2019 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1729 € | 0 € | 1729 € | - | 0 € | 1729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 200 € | 0 € | 297 € | 16 401 € | 16 898 € | 0 € | 0 € | 4212 € | 4212 € | 21 110 € | - | 17 746 € | 0 € | 37 € | 3327 € | 21 110 € | 21 073 € |
| 2024 | 3194 € | 0 € | 0 € | 16 401 € | 19 595 € | 0 € | 0 € | 5335 € | 5335 € | 24 930 € | - | 22 494 € | 0 € | 37 € | 2399 € | 24 930 € | 24 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2280 € | 36.5% | 460 € | 430 € | 10% |
| 2023 | 1670 € | 51.8% | 290 € | 890 € | 10% |
| 2022 | 1100 € | - | 190 € | 450 € | 1 |