| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1154 € | - | - | - | - | - | - | 2784 € | -1630 € | 0 € | 14 390 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 020 € | 140 € | -16 160 € | - | 0 € | -16 160 € |
| 2024 | 136 244 € | - | - | - | - | - | - | 146 479 € | -10 235 € | 12 377 € | 14 460 € | 8717 € | 876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 231 € | 217 € | -29 448 € | - | 0 € | -29 448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 71 727 € | 0 € | 6597 € | 9777 € | 88 101 € | 0 € | 0 € | 0 € | 0 € | 88 101 € | - | 152 428 € | 0 € | 0 € | -64 327 € | 88 101 € | 88 101 € |
| 2024 | 78 060 € | 0 € | 12 433 € | 12 459 € | 102 952 € | 0 € | 0 € | 245 € | 245 € | 103 197 € | - | 151 364 € | 0 € | 0 € | -48 167 € | 103 197 € | 103 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 350 € | 70.3% | 5080 € | 8460 € | 20% |
| 2023 | 102 280 € | 8.5% | 7690 € | 14 030 € | 20% |
| 2022 | 111 740 € | - | 4520 € | 9000 € | 2 |