| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 224 € | - | - | - | - | - | - | 5122 € | 8102 € | 170 € | 12 415 € | 208 € | 850 € | 0 € | 0 € | 0 € | - | 90 € | - | - | -5215 € | 0 € | -5215 € | - | 0 € | -5215 € |
| 2023 | 14 760 € | - | - | - | - | - | - | 1119 € | 13 641 € | 184 € | 7517 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 5905 € | 0 € | 5905 € | - | 0 € | 5905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 252 € | 0 € | 1261 € | 0 € | 12 513 € | 0 € | 0 € | 0 € | 0 € | 12 513 € | - | 1752 € | 0 € | 0 € | 10 761 € | 12 513 € | 12 513 € |
| 2023 | 13 432 € | 0 € | 547 € | 2963 € | 16 942 € | 0 € | 0 € | 0 € | 0 € | 16 942 € | - | 966 € | 0 € | 0 € | 15 976 € | 16 942 € | 16 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 85.7% | 1620 € | 3310 € | 3+50% |
| 2023 | 2660 € | 2.3% | 920 € | 1740 € | 20% |
| 2022 | 2600 € | - | 920 € | 1670 € | 2 |