| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 846 141 € | - | - | - | - | - | - | 812 117 € | 34 024 € | 0 € | 28 600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 5421 € | 0 € | 5421 € | - | 0 € | 5421 € |
| 2023 | 654 264 € | - | - | - | - | - | - | 627 280 € | 26 984 € | 0 € | 26 890 € | 0 € | 493 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -403 € | 123 € | -526 € | - | 0 € | -526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 158 € | 0 € | 59 040 € | 0 € | 78 198 € | 0 € | 0 € | 428 € | 428 € | 78 626 € | - | 20 086 € | 60 617 € | 0 € | -2077 € | 78 626 € | 78 626 € |
| 2023 | 59 373 € | 0 € | 40 993 € | 0 € | 100 366 € | 0 € | 0 € | 875 € | 875 € | 101 241 € | - | 48 122 € | 60 617 € | 0 € | -7498 € | 101 241 € | 101 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 44.8% | 570 € | 2870 € | 10% |
| 2023 | 5420 € | 273.8% | 730 € | 3110 € | 10% |
| 2022 | 1450 € | - | 770 € | 2420 € | 1 |