| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 94 785 € | - | - | - | - | - | - | 52 908 € | 41 877 € | 0 € | 17 655 € | 4563 € | 214 € | 150 000 € | 0 € | 0 € | - | 0 € | - | - | 178 571 € | 0 € | 178 571 € | - | 0 € | 178 571 € |
| 2022 | 95 034 € | - | - | - | - | - | - | 45 139 € | 49 895 € | 0 € | 11 292 € | 3500 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 003 € | 0 € | 42 003 € | - | 0 € | 42 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 19 933 € | 0 € | 29 765 € | 0 € | 49 698 € | 5690 € | 0 € | 161 750 € | 167 440 € | 217 138 € | - | 26 747 € | 0 € | 0 € | 190 391 € | 217 138 € | 217 138 € |
| 2022 | 7959 € | 0 € | 38 805 € | 0 € | 46 764 € | 5690 € | 0 € | 141 633 € | 147 323 € | 194 087 € | - | 7423 € | 0 € | 0 € | 186 664 € | 194 087 € | 194 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 12 340 € | 34.1% | 2300 € | 3590 € | 1-50% |
| 2022 | 9200 € | - | 1940 € | 2970 € | 2 |