| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 083 € | 0 € | 0 € | 0 € | 0 € | 6255 € | 855 € | - | - | - | - | - | 18 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3153 € | 0 € | -3153 € | - | 0 € | -3153 € |
| 2024 | 22 967 € | 0 € | 0 € | 0 € | 0 € | 1299 € | 18 € | - | - | - | - | - | 19 513 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2137 € | 0 € | 2137 € | - | 0 € | 2137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 214 € | 0 € | 711 € | 0 € | 925 € | 0 € | 0 € | 3942 € | 3942 € | 4867 € | - | 10 107 € | 0 € | 0 € | -5240 € | 4867 € | 4867 € |
| 2024 | 495 € | 0 € | 923 € | 0 € | 1418 € | 0 € | 0 € | 0 € | 0 € | 1418 € | - | 0 € | 3506 € | 0 € | -2088 € | 1418 € | 1418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2910 € | 54.2% | 260 € | 430 € | 20% |
| 2023 | 6360 € | 21.4% | 1310 € | 2130 € | 2+100% |
| 2022 | 5240 € | - | 1400 € | 2260 € | 1 |