| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 595 117 € | - | - | - | - | - | - | 575 979 € | 19 138 € | 2241 € | 7541 € | 4914 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 270 € | 0 € | 14 270 € | - | 0 € | 14 270 € |
| 2023 | 475 527 € | - | - | - | - | - | - | 496 312 € | -20 785 € | 0 € | 7475 € | 4914 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 346 € | 0 € | -23 346 € | - | 0 € | -23 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 601 € | 0 € | 86 360 € | 0 € | 127 961 € | 0 € | 0 € | 68 072 € | 68 072 € | 196 033 € | - | 93 907 € | 0 € | 0 € | 102 126 € | 196 033 € | 196 033 € |
| 2023 | 26 983 € | 0 € | 75 711 € | 0 € | 102 694 € | 0 € | 0 € | 84 393 € | 84 393 € | 187 087 € | - | 99 231 € | 0 € | 0 € | 87 856 € | 187 087 € | 187 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 870 € | 324.6% | 18 550 € | 32 970 € | 10+67% |
| 2023 | 13 630 € | 46.9% | 4350 € | 7560 € | 6+50% |
| 2022 | 9280 € | - | 2920 € | 5100 € | 4 |