| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8133 € | - | - | - | - | - | - | 11 359 € | -3226 € | 7903 € | 143 € | 0 € | 1282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 554 € | 50 € | -12 604 € | - | 0 € | -12 604 € |
| 2023 | 3174 € | - | - | - | - | - | - | 9462 € | -6288 € | 6853 € | 219 € | 0 € | 437 € | 0 € | 0 € | 0 € | - | 5373 € | - | - | -19 170 € | 50 € | -19 220 € | - | 0 € | -19 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5261 € | 0 € | 6690 € | 1103 € | 13 054 € | 0 € | 0 € | 89 226 € | 89 226 € | 102 280 € | - | 1376 € | 115 000 € | 0 € | -14 096 € | 102 280 € | 102 280 € |
| 2023 | 3074 € | 0 € | 5570 € | 0 € | 8644 € | 0 € | 0 € | 100 585 € | 100 585 € | 109 229 € | - | 721 € | 110 000 € | 0 € | -1492 € | 109 229 € | 109 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 148.5% | 0 € | -40 € | - |
| 2023 | -680 € | 159.1% | 0 € | 30 € | - |
| 2022 | 1150 € | - | 0 € | 40 € | 1 |