| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 278 511 € | - | - | - | - | - | - | 859 844 € | 418 667 € | 0 € | 5686 € | 181 773 € | 1135 € | 0 € | 0 € | 836 € | - | 1234 € | - | - | 593 221 € | 257 € | 592 964 € | - | 0 € | 592 964 € |
| 2023 | 1 228 933 € | - | - | - | - | - | - | 719 757 € | 509 176 € | 0 € | 9198 € | 3199 € | 2075 € | 0 € | 0 € | 0 € | - | 2088 € | - | - | 499 014 € | 361 € | 498 653 € | - | 0 € | 498 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 398 € | 0 € | 65 996 € | 0 € | 113 394 € | 0 € | 0 € | 3 316 771 € | 3 316 771 € | 3 430 165 € | - | 263 312 € | 2 423 437 € | 0 € | 743 416 € | 3 430 165 € | 3 430 165 € |
| 2023 | 53 229 € | 0 € | 122 669 € | 0 € | 175 898 € | 0 € | 0 € | 3 394 496 € | 3 394 496 € | 3 570 394 € | - | 543 505 € | 2 876 437 € | 0 € | 150 452 € | 3 570 394 € | 3 570 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 180 € | 34.2% | 10 910 € | 20 010 € | 6-25% |
| 2023 | 191 890 € | 11.9% | 8500 € | 16 370 € | 8+14% |
| 2022 | 217 730 € | - | 8490 € | 19 710 € | 7 |