| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 389 € | - | - | - | - | - | - | 1072 € | 61 317 € | 0 € | 39 605 € | 0 € | 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 142 € | 2889 € | 18 253 € | - | 0 € | 18 253 € |
| 2024 | 42 744 € | - | - | - | - | - | - | 17 € | 42 727 € | 0 € | 30 399 € | 0 € | 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 338 € | 1099 € | 10 239 € | - | 0 € | 10 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 997 € | 0 € | 6192 € | 0 € | 18 189 € | 0 € | 0 € | 6443 € | 6443 € | 24 632 € | - | 2797 € | 0 € | 0 € | 21 835 € | 24 632 € | 24 632 € |
| 2024 | 9742 € | 0 € | 510 € | 0 € | 10 252 € | 0 € | 0 € | 6541 € | 6541 € | 16 793 € | - | 1711 € | 0 € | 0 € | 15 082 € | 16 793 € | 16 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 300 € | 12.8% | 3760 € | 4760 € | 20% |
| 2023 | 19 840 € | 57.2% | 1910 € | 6190 € | 20% |
| 2022 | 12 620 € | - | 940 € | 3950 € | 2 |