| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 411 227 € | - | - | - | - | - | - | 243 755 € | 167 472 € | 1445 € | 67 799 € | 11 335 € | 9 € | 0 € | 0 € | 20 550 € | - | 70 504 € | - | - | 59 600 € | 0 € | 59 600 € | - | 0 € | 59 600 € |
| 2023 | 223 233 € | - | - | - | - | - | - | 95 380 € | 127 853 € | 11 647 € | 67 466 € | 84 € | 953 € | 0 € | 0 € | 16 874 € | - | 61 507 € | - | - | 3238 € | 0 € | 3238 € | - | 0 € | 3238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 707 € | 0 € | 18 921 € | 164 639 € | 246 267 € | 2 133 917 € | 0 € | 43 658 € | 2 177 575 € | 2 423 842 € | - | 86 621 € | 1 141 031 € | 0 € | 1 196 190 € | 2 423 842 € | 2 423 842 € |
| 2023 | 15 918 € | 0 € | 10 092 € | 320 775 € | 346 785 € | 2 313 289 € | 0 € | 150 980 € | 2 464 269 € | 2 811 054 € | - | 263 433 € | 1 411 031 € | 0 € | 1 136 590 € | 2 811 054 € | 2 811 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 360 € | 33.4% | 10 000 € | 9830 € | 30% |
| 2023 | 47 480 € | 25.8% | 7070 € | 12 910 € | 30% |
| 2022 | 64 010 € | - | 8290 € | 15 160 € | 3 |