| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 284 € | - | - | - | - | - | - | 321 150 € | -50 866 € | 0 € | 41 171 € | 0 € | 3959 € | 0 € | 0 € | 0 € | - | 397 € | - | - | -96 393 € | 5 € | -96 398 € | - | 0 € | -96 398 € |
| 2023 | 371 846 € | - | - | - | - | - | - | 316 942 € | 54 904 € | 0 € | 11 048 € | 712 € | 2553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 015 € | 0 € | 42 015 € | - | 0 € | 42 015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2278 € | 0 € | 194 794 € | 4952 € | 202 024 € | 35 151 € | 0 € | 85 372 € | 120 523 € | 322 547 € | - | 216 567 € | 0 € | 0 € | 105 980 € | 322 547 € | 322 547 € |
| 2023 | 46 009 € | 0 € | 196 592 € | 53 957 € | 296 558 € | 18 794 € | 0 € | 93 993 € | 112 787 € | 409 345 € | - | 206 967 € | 0 € | 0 € | 202 378 € | 409 345 € | 409 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 500 € | 49.7% | 1800 € | 8280 € | 3+50% |
| 2023 | 44 740 € | - | 740 € | 3250 € | 20% |
| 2022 | 0 € | - | 420 € | 1810 € | 2 |